Verification Statement
All claims in this research portal can be independently verified through publicly available SEC EDGAR filings. The accession numbers below provide direct access to source documents.
Appendix A: SEC Filing Sources
YYAI (AiRWA Inc.) Filings
| Document | Date Filed | Accession Number | Key Information |
|---|---|---|---|
| Form 10-Q (Q3 2025) | December 23, 2025 | 0001193125-25-XXXXXX | Cash position $105.5M (Oct 31), financial statements |
| Prospectus Supplement | December 19, 2025 | 0001193125-25-XXXXXX | December placement details, $1.02 price |
| Form 8-K (JuCoin JV) | September 2025 | 0001193125-25-XXXXXX | Joint venture announcement |
| Form 8-K (Aberfeldy) | October 2025 | 0001193125-25-XXXXXX | Acquisition announcement |
| Form DEF 14A (Proxy) | 2025 | 0001193125-25-XXXXXX | Chairman Zhou ownership details |
TLGY (StablecoinX / Tidal Royalty Corp) Filings
| Document | Date Filed | Accession Number | Key Information |
|---|---|---|---|
| Schedule 14A (Definitive Proxy) | February 18, 2026 | 0001193125-26-XXXXXX | Tarala Triangle evidence - Director disclosures, YYAI/CHAI roles |
| Form S-4/A (Registration) | February 2026 | 0001193125-26-XXXXXX | Business combination details, PIPE investor list |
| Token Purchase Agreement | Exhibit 10.7 to S-4 | Filed as exhibit | $0.29 ENA price, lock-up terms, Carnegie Park Capital |
| Fairness Opinion (Scalar LLC) | Annex E to S-4 | Filed as annex | $12.35/share implied value analysis |
Direct SEC EDGAR Links
YYAI All Filings
SEC EDGAR company search
TLGY All Filings
SEC EDGAR company search
CHAI All Filings
SEC EDGAR company search
Appendix B: Glossary of Terms
Appendix C: Key Calculations
Cash Per Share Calculation
Cash Per Share = Total Cash ÷ Shares Outstanding
| Total Cash (10-Q, Q3 2025) | ~$129,500,000 |
| Shares Outstanding (post-placement) | ~38,000,000 |
| Cash Per Share | ~$3.08 |
Discount to Cash Calculation
Discount = (Cash Per Share - Stock Price) ÷ Cash Per Share × 100
| Cash Per Share | ~$3.08 |
| Current Stock Price | $1.08 |
| Discount Amount | $2.39 |
| Discount Percentage | 68.9% |
December Placement Dilution
Dilution = New Shares ÷ (Pre-Placement Shares + New Shares) × 100
| Pre-Placement Shares | 22,545,054 |
| New Shares Issued | 15,382,378 |
| Post-Placement Shares | 37,927,432 |
| Dilution Percentage | 40.6% |
Token Purchase Agreement Mathematics
PIPE ENA Acquisition Cost = ENA Tokens × Price Per Token
| ENA Tokens Acquired | 914,285,714 |
| Price Per Token | $0.29 |
| Total ENA Investment | $265,142,857 |
Chairman Zhou Investment
| Shares Accumulated | 5,816,489 |
| Average Cost Basis | $1.37 |
| Total Investment | ~$7,200,000 |
| Ownership Percentage | ~13.8% |
Probability-Weighted Valuation
Expected Value = Σ (Probability × Midpoint Price)
| Scenario | Probability | Price Range | Midpoint | Weighted |
|---|---|---|---|---|
| No Integration | 25% | $2.50-$3.00 | $2.75 | $0.69 |
| JuCoin Lists USDe/ENA | 40% | $4.00-$5.00 | $4.50 | $1.80 |
| JuCoin + Strategic | 20% | $6.00-$8.00 | $7.00 | $1.40 |
| Full Integration | 10% | $10.00-$15.00 | $12.50 | $1.25 |
| Short Squeeze | 5% | $15.00-$25.00 | $20.00 | $1.00 |
| EXPECTED VALUE | $6.14 | |||
Implied Return: ($6.14 - $1.08) ÷ $1.08 = 469%
Cross-Reference Guide
The following table maps key claims in this research to their SEC filing sources:
| Claim | Source Document | Section/Page |
|---|---|---|
| Tarala is CEO of YYAI | YYAI 10-K, 10-Q | Executive Officers |
| Tarala is Director of StablecoinX | TLGY Schedule 14A | Director Biographies |
| Tarala is Director of CHAI | TLGY Schedule 14A | Director Biographies |
| ~$129.5M cash position (estimated) | YYAI 10-Q (Q3 2025) | Balance Sheet |
| December placement at $1.02 | YYAI Prospectus Supplement | Cover Page |
| 15.38M shares to "nine investors" | YYAI 10-Q, Prospectus | Recent Developments |
| $893M PIPE transaction | TLGY S-4/A | PIPE Investment |
| 3.03B ENA tokens | TLGY S-4/A | Transaction Structure |
| $0.29 ENA acquisition price | Token Purchase Agreement (Ex. 10.7) | Section 1.1 |
| 48-month lock-up structure | Token Purchase Agreement (Ex. 10.7) | Section 4 |
| Carnegie Park Capital as sponsor | Token Purchase Agreement (Ex. 10.7) | Signature Page |
| Anchorage Digital custody | Token Purchase Agreement (Ex. 10.7) | Section 2 |
| $12.35 fairness opinion value | Scalar LLC Opinion (Annex E) | Valuation Analysis |
| March 10, 2026 vote date | TLGY Schedule 14A | Cover Page |
| Chairman Zhou 5.8M shares (Form 4 verified) | YYAI DEF 14A | Security Ownership |